|
|
|
|
|
|
|
|
|
MUNICIPIO DE DURANGO |
|
Estado Analitico del Ejercicio del Presupuesto de Egresos Detallado - LDF Clasificación Administrativa |
|
MAR-19 |
|
MXN |
|
|
Aprobado |
Ampliaciones/ |
Modificado |
Devengado |
Pagado |
Subejercicio |
|
|
|
Reducciones |
|
|
|
|
|
Concepto |
1 |
2 |
3 = (1+2) |
4 |
5 |
6 = (3-4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I. Gasto No Etiquetado |
1.717.298.939,46 |
85.551.985,55 |
1.802.850.925,01 |
394.563.904,71 |
394.563.904,71 |
1.408.287.020,30 |
|
GOBIERNO MUNICIPAL |
1.717.298.939,46 |
85.551.985,55 |
1.802.850.925,01 |
394.563.904,71 |
394.563.904,71 |
1.408.287.020,30 |
|
PRESIDENCIA MUNICIPAL |
33.854.578,96 |
320.530,52 |
34.175.109,48 |
6.315.779,41 |
6.315.779,41 |
27.859.330,07 |
|
SECRETARIA MUNICIPAL Y DEL AYUNTAMIENTO |
32.526.299,23 |
5.401.665,29 |
37.927.964,52 |
9.310.011,11 |
9.310.011,11 |
28.617.953,41 |
|
DIRECCION MUNICIPAL DE ADMINISTRACION Y FINANZAS |
662.362.176,88 |
26.688.097,26 |
689.050.274,14 |
178.029.965,94 |
178.029.965,94 |
511.020.308,20 |
|
DIRECCION MUNICIPAL DE DESARROLLO URBANO |
17.588.539,73 |
762.543,02 |
18.351.082,75 |
2.853.678,16 |
2.853.678,16 |
15.497.404,59 |
|
DIRECCION MUNICIPAL DE OBRAS PUBLICAS |
131.808.131,13 |
2.325.745,63 |
134.133.876,76 |
26.836.555,65 |
26.836.555,65 |
107.297.321,11 |
|
DIRECCION MUNICIPAL DE SERVICIOS PUBLICOS |
339.008.188,57 |
24.387.926,62 |
363.396.115,19 |
78.027.737,32 |
78.027.737,32 |
285.368.377,87 |
|
DIRECCION MUNICIPAL DE DESARROLLO SOCIAL Y HUMANO |
15.978.999,53 |
4.394.934,25 |
20.373.933,78 |
3.757.313,15 |
3.757.313,15 |
16.616.620,63 |
|
DIRECCION MUNICIPAL DE SALUD PUBLICA |
76.217.308,04 |
477.495,73 |
76.694.803,77 |
15.585.473,68 |
15.585.473,68 |
61.109.330,09 |
|
DIRECCION MUNICIPAL DE MEDIO AMBIENTE |
15.839.675,00 |
552.359,71 |
16.392.034,71 |
3.061.876,64 |
3.061.876,64 |
13.330.158,07 |
|
DIRECCION MUNICIPAL DE SEGURIDAD PUBLICA |
44.874.977,13 |
2.999.935,50 |
47.874.912,63 |
5.035.272,53 |
5.035.272,53 |
42.839.640,10 |
|
DIRECCION MUNICIPAL DE PROTECCION CIVIL |
43.617.378,76 |
9.767.596,86 |
53.384.975,62 |
6.009.432,68 |
6.009.432,68 |
47.375.542,94 |
|
DIRECCION MUNICIPAL DE EDUCACION |
19.207.684,60 |
0,00 |
19.207.684,60 |
3.656.750,41 |
3.656.750,41 |
15.550.934,19 |
|
DIRECCION MUNICIPAL DE COMUNICACION SOCIAL |
28.332.491,20 |
0,00 |
28.332.491,20 |
6.546.686,47 |
6.546.686,47 |
21.785.804,73 |
|
DIRECCION MUNICIPAL DE DESARROLLO RURAL |
13.677.277,80 |
748.347,42 |
14.425.625,22 |
2.521.360,35 |
2.521.360,35 |
11.904.264,87 |
|
DIRECCION MUNICIPAL DE FOMENTO ECONOMICO |
9.307.839,76 |
(714.290,17) |
8.593.549,59 |
2.128.085,90 |
2.128.085,90 |
6.465.463,69 |
|
DIRECCION MUNICIPAL DE PROMOCION TURISTICA |
9.349.849,34 |
599.885,82 |
9.949.735,16 |
1.473.664,97 |
1.473.664,97 |
8.476.070,19 |
|
DIRECCION MUNICIPAL DE INSPECCION |
16.709.812,54 |
1.256.931,31 |
17.966.743,85 |
3.781.818,11 |
3.781.818,11 |
14.184.925,74 |
|
DIRECCION DEL INSTITUTO MUNICIPAL DE ARTE Y LA CULTURA |
34.793.991,01 |
1.061.817,79 |
35.855.808,80 |
7.721.979,52 |
7.721.979,52 |
28.133.829,28 |
|
DIRECCION DEL INSTITUTO MUNICIPAL DEL DEPORTE |
41.002.094,46 |
666.637,70 |
41.668.732,16 |
7.303.693,94 |
7.303.693,94 |
34.365.038,22 |
|
DIRECCION DEL INSTITUTO MUNICIPAL DE LA JUVENTUD |
8.335.395,00 |
1.015.454,00 |
9.350.849,00 |
1.081.890,21 |
1.081.890,21 |
8.268.958,79 |
|
DIRECCION DEL INSTITUTO MUNICIPAL DE LA MUJER |
7.799.235,84 |
562.000,00 |
8.361.235,84 |
1.180.964,18 |
1.180.964,18 |
7.180.271,66 |
|
DIRECCION DEL INSTITUTO MUNICIPAL DE SALUD MENTAL |
6.284.628,04 |
0,00 |
6.284.628,04 |
895.304,98 |
895.304,98 |
5.389.323,06 |
|
CONTRALORIA MUNICIPAL |
9.859.343,97 |
234.000,00 |
10.093.343,97 |
2.038.935,99 |
2.038.935,99 |
8.054.407,98 |
|
UNIDAD DE TRANSPARENCIA E INFORMACION MUNICIPAL |
4.047.670,20 |
303.826,49 |
4.351.496,69 |
722.577,64 |
722.577,64 |
3.628.919,05 |
|
CABILDO |
58.275.307,58 |
0,00 |
58.275.307,58 |
11.314.573,35 |
11.314.573,35 |
46.960.734,23 |
|
SINDICATURA |
6.288.730,00 |
606.261,00 |
6.894.991,00 |
1.132.263,99 |
1.132.263,99 |
5.762.727,01 |
|
JUZGADO CIVICO MUNICIPAL |
12.956.158,56 |
0,00 |
12.956.158,56 |
2.821.516,24 |
2.821.516,24 |
10.134.642,32 |
|
SINDICATO UNICO DE TRABAJADORES MUNICIPALES |
17.395.176,60 |
1.132.283,80 |
18.527.460,40 |
3.418.742,19 |
3.418.742,19 |
15.108.718,21 |
|
II. Gasto Etiquetado |
537.200.401,00 |
47.660.168,66 |
584.860.569,66 |
127.578.056,09 |
127.578.056,09 |
457.282.513,57 |
|
GOBIERNO MUNICIPAL |
537.200.401,00 |
47.660.168,66 |
584.860.569,66 |
127.578.056,09 |
127.578.056,09 |
457.282.513,57 |
|
DIRECCION MUNICIPAL DE ADMINISTRACION Y FINANZAS |
0,00 |
59.283.114,65 |
59.283.114,65 |
13.349.263,65 |
13.349.263,65 |
45.933.851,00 |
|
DIRECCION MUNICIPAL DE OBRAS PUBLICAS |
83.951.923,00 |
(6.250.871,01) |
77.701.051,99 |
14.593.120,97 |
14.593.120,97 |
63.107.931,02 |
|
DIRECCION MUNICIPAL DE SERVICIOS PUBLICOS |
134.988.665,43 |
0,00 |
134.988.665,43 |
30.761.097,28 |
30.761.097,28 |
104.227.568,15 |
|
DIRECCION MUNICIPAL DE MEDIO AMBIENTE |
0,00 |
0,00 |
0 |
2.369,55 |
2.369,55 |
-2.369,55 |
|
DIRECCION MUNICIPAL DE SEGURIDAD PUBLICA |
318.259.812,57 |
(7.541.301,98) |
310.718.510,59 |
66.289.179,30 |
66.289.179,30 |
244.429.331,29 |
|
DIRECCION MUNICIPAL DE DESARROLLO RURAL |
0,00 |
670.877,00 |
670.877,00 |
0,00 |
0 |
670.877,00 |
|
DIRECCION MUNICIPAL DE FOMENTO ECONOMICO |
0,00 |
1.498.350,00 |
1.498.350,00 |
2.583.025,34 |
2.583.025,34 |
-1.084.675,34 |
|
Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|